Business Impact & Compliance — RM 2.97 Million Opportunity

Financial Projection Matrix

Revenue Extraction · 60 TPH Mill

Most mills unknowingly discharge monetizable oil into waste ponds daily. The matrix below models recovery across conservative to high-load oil content.

Financial Model	Oil & Grease	Daily Oil Loss in POME	Extraction @ 90%	Daily Gross Revenue	Annual Gross Revenue
Conservative	0.4%	2.496 MT	2.25 MT	RM 9,000	RM 2.97 Mil
Standard	0.6%	3.744 MT	3.37 MT	RM 13,480	RM 4.45 Mil
High Load	0.8%	4.992 MT	4.49 MT	RM 17,960	RM 5.93 Mil

Financial matrix for a standard 60 TPH mill · NanoX extraction rate 90% · High-purity CPO market price RM 4,000/MT.

Estimated Daily Oil Loss by Mill Capacity

POME volume at the MPOB-standard 65% conversion of daily FFB (16-hour schedule).

Mill Capacity	Daily FFB	POME @ 65%	0.4% O&G	0.6% O&G	0.8% O&G
30 TPH	480 MT	312 MT	1.248 MT	1.872 MT	2.496 MT
45 TPH	720 MT	468 MT	1.872 MT	2.808 MT	3.744 MT
60 TPH	960 MT	624 MT	2.496 MT	3.744 MT	4.992 MT
90 TPH	1,440 MT	936 MT	3.744 MT	5.616 MT	7.488 MT

Premium Downstream Pathways

Multiple Waste Streams Become Monetizable Assets

The recovered CPO & fibre retains exceptional quality — high-purity, low-FFA feedstock that unlocks high-margin industrial off-takers across aviation fuel, chemicals and bio-energy.

Recovered high-purity crude palm oil beside fresh palm fruit

01✈️SAF Feedstock

Sustainable Aviation Fuel production.

02🧪Surfactants

High-grade industrial chemical applications.

03⛽Biodiesel

Tier-1 bio-renewable energy markets.

04🌱Organic Fertilizer Blending

Nutrient-rich substrate for premium agricultural compost.

05🔥Industrial Biomass

High-calorific solid fuel for sustainable power generation.

DOE & ESG Compliance Advantage

Waste-to-Value Transformation

✓DOE discharge preparedness — reduced river pollution risk and lower O&G discharge.
✓Supports RSPO / MSPO sustainability initiatives and improves corporate sustainability image.
✓Direct waste monetization — transforming high-cost effluent liabilities into lucrative P&L assets.
✓Sustainable fuel feedstock — capitalizing on booming global demand for SAF and biodiesel.
✓Circular resource management — advanced water recovery for mill operations.

"Zero River Risk,
Absolute DOE Confidence."From waste stream to revenue stream

0COD Reduction

0BOD Reduction

0O&G — Not Detected

0TSS After Treatment

The RM 2.97 Million
Opportunity.

Revenue Extraction · 60 TPH Mill

Estimated Daily Oil Loss by Mill Capacity

Multiple Waste Streams Become Monetizable Assets

Waste-to-Value Transformation

Get the Full Projection for Your Mill.